Excel spreadsheet    English | Português
?
?
?
\  /
Millions 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19
Gross Sales Revenues 1850.854 2949.039 4018.133 918.929 1865.654 2867.331 3827.963 877.267 1771.844 2914.091 4052.399 1110.24 2217.621 3340.271 4406.011 928.581 937.557
Deductions from Gross Revenue -1298.134 -2047.51 -2812.47 -656.711 -1358.426 -2112.82 -2888.23 -653.071 -1310.683 -2171.088 -3040.377 -842.118 -1697.189 -2567.555 -3358.667 -741.782 -789.128
Net Sales Revenues 552.72 901.529 1205.663 262.218 507.228 754.511 939.733 224.196 461.161 743.003 1012.022 268.122 520.432 772.716 1047.344 186.799 148.429
Cost of Goods Sold and/or Services Rendered -95.498 -145.162 -193.132 -47.475 -97.489 -147.935 -206.053 -37.107 -93.678 3.661 -75.875 -53.673 -114.571 -184.399 -275.249 -55.206 -53.778
Selling Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative Expenses -102.772 -155.234 -201.345 -47.726 -98.831 -150.364 -213.523 -38.639 -96.185 -190.312 -270.087 -55.933 -118.408 -187.769 -278.438 -56.984 -54.619
Losses Due to Non-Recoverability of Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Revenues 7.274 10.072 11.968 1.105 1.342 2.429 9.839 1.643 2.507 193.973 194.787 2.357 3.837 3.37 3.695 1.862 0.844
Other Operating Expenses 0 0 -3.755 -0.854 0 0 -2.369 -0.111 0 0 -0.575 -0.097 0 0 -0.506 -0.084 -0.003
Equity Income 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Earnings Before Financial Results and Taxes 457.222 756.367 1012.531 214.743 409.739 606.576 733.68 187.089 367.483 746.664 936.147 214.449 405.861 588.317 772.095 131.593 94.651
Financial Result -165.665 -242.682 -322.374 -121.72 -224.627 -349.498 -495.145 -152.132 -293.042 -436.056 -557.39 -98.18 -187.528 -274.622 -385.294 -129.047 -132.509
Financial Incomes 54.282 86.078 127.375 47.383 83.858 132.417 164.713 28.749 59.631 151.084 101.757 19.957 33.991 53.473 66.062 12.461 20.782
Financial Expenses -219.947 -328.76 -449.749 -169.103 -308.485 -481.915 -659.858 -180.881 -352.673 -587.14 -659.147 -118.137 -221.519 -328.095 -451.356 -141.508 -153.291
Earnings Before Income Taxes 291.557 513.685 690.157 93.023 185.112 257.078 238.535 34.957 74.441 310.608 378.757 116.269 218.333 313.695 386.801 2.546 -37.858
Income Tax and Social Contribution over Profit -98.749 -174.424 -233.297 -36.291 -67.762 -95.743 -89.193 -21.455 -45.471 -94.789 -119.187 -39.978 -73.709 -111.364 -139.855 -7.613 -2.294
Current -113.285 -189.88 -231.128 -46.302 -93.659 -146.351 -189.306 -53.139 -100.766 -185.046 -231.78 -53.858 -89.517 -127.162 -166.425 -30.238 -35.567
Deferred 14.536 15.456 -2.169 10.011 25.897 50.608 100.113 31.684 55.295 90.257 112.593 13.88 15.808 15.798 26.57 22.625 33.273
Net Income from Continuing Operations 192.808 339.261 456.86 56.732 117.35 161.335 149.342 13.502 28.97 215.819 259.57 76.291 144.624 202.331 246.946 -5.067 -40.152
Net Income from Discontinued Operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Gains/Losses from Discontinued Operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Gains/Losses over Discontinued Operation Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Consolidated Gains/Losses for the Period 192.808 339.261 456.86 56.732 117.35 161.335 149.342 13.502 28.97 215.819 259.57 76.291 144.624 202.331 246.946 -5.067 -40.152
Assigned to the Parent Company's Partners 192.808 339.261 456.86 56.732 117.35 161.335 149.342 13.502 28.97 215.819 259.57 76.291 144.624 202.331 246.946 -5.067 -40.152
Assigned to Non-Controlling Partners 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Earnings per Share (Reais/Share) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Basic Earnings per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diluted Earnings per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Last updated 2019-05-14T08:32:04