Excel spreadsheet    English | Português
?
?
?
\  /
Millions 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18
Gross Sales Revenues 1533.492 2436.783 3377.473 905.06 1850.854 2949.039 4018.133 918.929 1865.654 2867.331 3827.963 877.267 1771.844 2914.091 4052.399 1110.24 2217.621 3340.271 4406.011 928.581
Deductions from Gross Revenue -1007.257 -1605.31 -2237.115 -616.623 -1298.134 -2047.51 -2812.47 -656.711 -1358.426 -2112.82 -2888.23 -653.071 -1310.683 -2171.088 -3040.377 -842.118 -1697.189 -2567.555 -3358.667 -741.782
Net Sales Revenues 526.235 831.473 1140.358 288.437 552.72 901.529 1205.663 262.218 507.228 754.511 939.733 224.196 461.161 743.003 1012.022 268.122 520.432 772.716 1047.344 186.799
Cost of Goods Sold and/or Services Rendered -90.377 -136.098 -193.335 -49.863 -95.498 -145.162 -193.132 -47.475 -97.489 -147.935 -206.053 -37.107 -93.678 3.661 -75.875 -53.673 -114.571 -184.399 -275.249 -55.206
Selling Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative Expenses -90.377 -146.905 -203.149 -54.771 -102.772 -155.234 -201.345 -47.726 -98.831 -150.364 -213.523 -38.639 -96.185 -190.312 -270.087 -55.933 -118.408 -187.769 -278.438 -56.984
Losses Due to Non-Recoverability of Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Revenues 0 10.807 12.96 5.916 7.274 10.072 11.968 1.105 1.342 2.429 9.839 1.643 2.507 193.973 194.787 2.357 3.837 3.37 3.695 1.862
Other Operating Expenses 0 0 -3.146 -1.008 0 0 -3.755 -0.854 0 0 -2.369 -0.111 0 0 -0.575 -0.097 0 0 -0.506 -0.084
Equity Income 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Earnings Before Financial Results and Taxes 435.858 695.375 947.023 238.574 457.222 756.367 1012.531 214.743 409.739 606.576 733.68 187.089 367.483 746.664 936.147 214.449 405.861 588.317 772.095 131.593
Financial Result -134.868 -198.401 -277.767 -83.752 -165.665 -242.682 -322.374 -121.72 -224.627 -349.498 -495.145 -152.132 -293.042 -436.056 -557.39 -98.18 -187.528 -274.622 -385.294 -129.047
Financial Incomes 22.878 38.318 61.061 24.037 54.282 86.078 127.375 47.383 83.858 132.417 164.713 28.749 59.631 151.084 101.757 19.957 33.991 53.473 66.062 12.461
Financial Expenses -157.746 -236.719 -338.828 -107.789 -219.947 -328.76 -449.749 -169.103 -308.485 -481.915 -659.858 -180.881 -352.673 -587.14 -659.147 -118.137 -221.519 -328.095 -451.356 -141.508
Earnings Before Income Taxes 300.99 496.974 669.256 154.822 291.557 513.685 690.157 93.023 185.112 257.078 238.535 34.957 74.441 310.608 378.757 116.269 218.333 313.695 386.801 2.546
Income Tax and Social Contribution over Profit -101.334 -168.252 -202.916 -53.964 -98.749 -174.424 -233.297 -36.291 -67.762 -95.743 -89.193 -21.455 -45.471 -94.789 -119.187 -39.978 -73.709 -111.364 -139.855 -7.613
Current -101.811 -169.689 -230.6 -56.616 -113.285 -189.88 -231.128 -46.302 -93.659 -146.351 -189.306 -53.139 -100.766 -185.046 -231.78 -53.858 -89.517 -127.162 -166.425 -30.238
Deferred 0.477 1.437 27.684 2.652 14.536 15.456 -2.169 10.011 25.897 50.608 100.113 31.684 55.295 90.257 112.593 13.88 15.808 15.798 26.57 22.625
Net Income from Continuing Operations 199.656 328.722 466.34 100.858 192.808 339.261 456.86 56.732 117.35 161.335 149.342 13.502 28.97 215.819 259.57 76.291 144.624 202.331 246.946 -5.067
Net Income from Discontinued Operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Gains/Losses from Discontinued Operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Gains/Losses over Discontinued Operation Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Consolidated Gains/Losses for the Period 199.656 328.722 466.34 100.858 192.808 339.261 456.86 56.732 117.35 161.335 149.342 13.502 28.97 215.819 259.57 76.291 144.624 202.331 246.946 -5.067
Assigned to the Parent Company's Partners 119.794 328.722 466.34 100.858 192.808 339.261 456.86 56.732 117.35 161.335 149.342 13.502 28.97 215.819 259.57 76.291 144.624 202.331 246.946 -5.067
Assigned to Non-Controlling Partners 79.862 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Earnings per Share (Reais/Share) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Basic Earnings per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diluted Earnings per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Last updated 2018-05-10T17:01:19