Excel spreadsheet    English | Português
?
?
?
\  /
Millions 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18
Gross Sales Revenues 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deductions from Gross Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Sales Revenues 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cost of Goods Sold and/or Services Rendered 109.057 130.347 110.378 101.007 96.094 149.316 121.196 65.61 61.945 61.822 4.021 43.986 45.554 236.499 55.808 67.983 64.391 67.646 62.356 15.739
Selling Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative Expenses -6.32 -8.114 -12.956 -11.051 3.722 -2.941 -2.424 -4.13 -2.281 -5.243 -1.544 -2.367 -5.493 -8.553 -0.196 -4.086 -3.727 -9.003 -9.461 -3.583
Losses Due to Non-Recoverability of Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Revenues 0.314 3.944 1.539 5.397 1.827 3.534 2.331 1.442 0.618 1.588 6.841 0.778 0.823 191.707 0.722 2.045 0.714 -0.604 0.739 0.727
Other Operating Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity Income 115.063 134.517 121.795 106.661 90.545 148.723 121.289 68.298 63.608 65.477 -1.276 45.575 50.224 53.345 55.282 70.024 67.404 77.253 71.078 18.595
Earnings Before Financial Results and Taxes 109.057 130.347 110.378 101.007 96.094 149.316 121.196 65.61 61.945 61.822 4.021 43.986 45.554 236.499 55.808 67.983 64.391 67.646 62.356 15.739
Financial Result -5.707 -4.859 -1.393 -2.512 -5.367 -5.222 -6.001 -11.312 -3.762 -20.283 -17.956 -31.678 -32.489 -28.235 -9.465 13.531 1.552 -12.329 -20.115 -23.138
Financial Incomes 13.836 20.67 27.478 28.192 32.621 37.787 44.833 45.654 57.822 84.975 85.552 80.749 88.228 95.575 24.067 81.635 59.587 56.108 44.018 36.343
Financial Expenses -19.543 -25.529 -28.871 -30.704 -37.988 -43.009 -50.834 -56.966 -61.584 -105.258 -103.508 -112.427 -120.717 -123.81 -33.532 -68.104 -58.035 -68.437 -64.133 -59.481
Earnings Before Income Taxes 103.35 125.488 108.985 98.495 90.727 144.094 115.195 54.298 58.183 41.539 -13.935 12.308 13.065 208.264 46.343 81.514 65.943 55.317 42.241 -7.399
Income Tax and Social Contribution over Profit 0 0 0 0 -1.141 0 0 0 0 0 0 0 0 -23.82 -4.993 -7.612 0 0 -0.018 0
Current 0 0 0 0 -1.141 0 0 0 0 0 0 0 0 -23.82 -4.993 -7.612 0 0 -0.018 0
Deferred 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income from Continuing Operations 103.35 125.488 108.985 98.495 89.586 144.094 115.195 54.298 58.183 41.539 -13.935 12.308 13.065 184.444 41.35 73.902 65.943 55.317 42.223 -7.399
Net Income from Discontinued Operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Gains/Losses from Discontinued Operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Gains/Losses over Discontinued Operation Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Consolidated Gains/Losses for the Period 103.35 125.488 108.985 98.495 89.586 144.094 115.195 54.298 58.183 41.539 -13.935 12.308 13.065 184.444 41.35 73.902 65.943 55.317 42.223 -7.399
Earnings per Share (Reais/Share) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Basic Earnings per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diluted Earnings per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Last updated 2018-05-10T17:01:19