Excel spreadsheet    English | Português
?
?
?
\  /
Millions 4Q05 1Q06 2Q06 3Q06 4Q06 1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10
Gross Sales Revenues 425.885 106.391 217.639 337.474 471.331 150.769 306.994 492.45 674.989 170.862 358.664 581.652 793.973 458.048 946.558 1450.785 1301.777 504.169 1077.986 1715.088
Deductions from Gross Revenue -36.75 -9.254 -18.928 -29.345 -40.996 -13.103 -27.171 -43.317 -59.176 -14.85 -31.211 -50.565 -68.991 -22.638 -51.97 -86.358 -112.768 -34.626 -72.897 -115.108
Net Sales Revenues 389.135 97.137 198.711 308.129 430.335 137.666 279.823 449.133 615.813 156.012 327.453 531.087 724.982 435.41 894.588 1364.427 1189.009 469.543 1005.089 1599.98
Cost of Goods Sold and/or Services Rendered -182.201 -50.546 -101.865 -153.499 -214.639 -77.544 -152.768 -229.652 -309.657 -80.32 -162.527 -246.683 -331.714 -343.649 -644.998 -919.335 -643.577 -290.501 -631.96 -1000.156
Operating Expenses/Revenues 206.934 46.591 96.846 154.63 215.696 60.122 127.055 219.481 306.156 75.692 164.926 284.404 393.268 91.761 249.59 445.092 545.432 179.042 373.129 599.824
Operating Expenses/Revenues -82.531 -18.131 -38.942 -59.517 -89.871 -42.437 -81.595 -132.211 -184.454 -55.066 -113.73 -184.933 -225.71 -61.064 -132.147 -225.119 -280.66 -84.244 -176.063 -263.903
Selling 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative -29.422 -6.889 -15.964 -27.467 -54.886 -15.723 -30.693 -45.957 -78.068 -22.517 -43.605 -60.255 -83.997 -30.624 -69.135 -103.664 -128.494 -35.314 -71.108 -107.093
Financial -29.982 -4.424 -11.263 -19.931 -35.556 -23.399 -44.381 -76.178 -108.872 -32.549 -70.125 -124.678 -144.397 -30.44 -63.012 -121.455 -155.585 -48.93 -104.955 -156.81
Other Operating Revenues 0 0.11 0.168 0.168 0.571 0 0.084 0.084 2.486 0 0 0 2.684 0 0 0 3.419 0 0 0
Other Operating Expenses -29.498 -6.928 -11.883 -12.287 0 -3.315 -6.605 -10.16 0 0 0 0 0 0 0 0 0 0 0 0
Equity Income 6.371 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Income 124.403 28.46 57.904 95.113 125.825 17.685 45.46 87.27 121.702 20.626 51.196 99.471 167.558 30.697 117.443 219.973 264.772 94.798 197.066 335.921
Operating Expenses/Revenues -6.911 0.127 0.21 0.325 0 0.376 0.864 1.505 0 0 0 0 0 0 0 0 0 0 0 0
Operating Result 117.492 28.587 58.114 95.438 125.825 18.061 46.324 88.775 121.702 20.626 51.196 99.471 167.558 30.697 117.443 219.973 264.772 94.798 197.066 335.921
Non-operating Result -41.458 -10.753 -21.758 -33.115 -43.357 -9.601 -20.659 -34.373 -44.163 -10.102 -20.981 -36.923 -53.3 -20.608 -44.291 -77.816 -97.43 -28.89 -60.751 -107.588
Income before Taxes/Participations 0.75 -0.268 22.022 18.663 16.951 -0.304 -0.774 -2.011 -3.279 -1.31 -2.012 -3.547 -8.82 8.223 2.506 1.784 8.936 -2.627 -2.792 -2.127
Provision for Income Tax and Social Contribution 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Income Tax 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit Sharing/Contributions 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Reversal of Interest on Equity 76.784 17.566 58.378 80.986 99.419 8.156 24.891 52.391 74.26 9.214 28.203 59.001 105.438 18.312 75.658 143.941 176.278 63.281 133.523 226.206
Last updated 2014-07-07T14:54:35